Schedule of Class A ordinary share reflected in the condensed balance sheet |
Gross proceeds |
|
$ |
230,000,000 |
|
Less: |
|
|
|
|
Proceeds allocated to Public Warrants |
|
$ |
(6,003,000 |
) |
Class A ordinary shares issuance costs |
|
|
(13,064,007 |
) |
Plus: |
|
|
|
|
Accretion of carrying value to redemption value |
|
$ |
25,970,956 |
|
Class A ordinary shares subject to possible redemption, December 31, 2021 |
|
$ |
236,903,949 |
|
|
|
|
|
|
Plus: |
|
|
|
|
Accretion of carrying value to redemption value |
|
|
1,524,582 |
|
Class A ordinary shares subject to possible redemption, September 30, 2022 |
|
$ |
238,428,531 |
|
|
Schedule of basic and diluted net income (loss) per ordinary share |
|
|
Three
Months Ended September 30, |
|
|
Nine
Months Ended |
|
|
For the Period from
January 29, 2021 (Inception) through |
|
|
|
2022 |
|
|
2021 |
|
|
September
30, 2022 |
|
|
September
30, 2021 |
|
|
|
Class
A |
|
|
Class
B |
|
|
Class
A |
|
|
Class
B |
|
|
Class A |
|
|
Class B |
|
|
Class A |
|
|
Class B |
|
Basic
and diluted net income (loss) per ordinary share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation
of net income (loss), as adjusted |
|
$ |
2,024,023 |
|
|
$ |
674,675 |
|
|
$ |
(310,669 |
) |
|
$ |
(766,643 |
) |
|
$ |
7,394,386 |
|
|
$ |
2,464,795 |
|
|
$ |
(144,879 |
) |
|
$ |
(941,620 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
|
23,000,000 |
|
|
|
7,666,667 |
|
|
|
2,750,000 |
|
|
|
6,786,232 |
|
|
|
23,000,000 |
|
|
|
7,666,667 |
|
|
|
1,032,653 |
|
|
|
6,711,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per ordinary share |
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
(0.11 |
) |
|
$ |
(0.11 |
) |
|
$ |
0.32 |
|
|
$ |
0.32 |
|
|
$ |
(0.14 |
) |
|
$ |
(0.14 |
) |
|